What we're asking the board to set

Draft 2027 goals


This is the chapter to read closely. Every number below is mine — drafted so the board has something specific to push against rather than a blank page. None of it is adopted until December. Your job on Saturday is to tell me which of these are wrong.

Everything shaded like this is a drafted figure, not an agreed one. On a computer, hover any of them to see where it came from. The 2025 actuals and the 2026 budget figures are real and unshaded.

The revenue shape

Actual / budgeted 2027 draft target
2027 revenue lineDraft targetWhat it rests on
Partnerships — LOWA expansion, Fjällräven, Title Nine, CAMP$85kThe most bankable single swing. Requires the LOWA commitments to be in writing.
Institutional grants$55kTEW round two plus two new grants through board networks. Proven and repeatable.
Flagship campaigns$65kThree campaigns on the First 50k model. Depends on a named operational owner.
Year-end & recurring giving$35kThe unbuilt standard play. Chapter 6 is the plan.
Earned — calendar, podcast sponsorship$20kOnly real if the calendar ships and shipping policy changes.
Total$260k+52% on the 2026 budget.
A tension worth naming: the strategic plan puts $330k on the conservative path by 2029. A $260k year in 2027 runs ahead of that plan. I think that is right — the plan was written before the film, before two $25k-plus unrestricted gifts proved major-gift capacity, and before AI took a meaningful bite out of the delivery cost. But it is a deliberate departure from an approved plan, and the board should approve or reject it as such rather than absorb it quietly.

Goals by functional area

Revenue is the easy part to argue about. These are the ones that determine whether 2027 is survivable.

Area2026 where we are2027 draft goalBy when
Scholarships funded1424Cycle close
Application throughput2,150, largely manual5,000 with no manual bottleneckMar 31
Flagship campaigns run23Across the year
Recurring monthly donorsEffectively zero150Dec 31
Warm leads converted to any giftNot tracked10%Dec 31
Donor-development leadBoard-approved, not startedHiredFeb 28
ED compensation$12k against ~$80–110k of donated labourBooked at market rate in the budgetDec budget
Operating reserveNone designated3 months (~$45k)Dec 31
Board size57Jun 30
D&O insuranceNot in placeBoundDec 31, 2026
Legal transition closedOpen since foundingAsset transfer, sponsorship ended, bylaws correctedMar 31
Impact measurementNot trackedOutcome data on 100% of recipientsDec 31
Ask What I need from the board on this page
Not line-by-line approval — direction. Three questions: Is $260k the right ambition, or are we over-reaching in the film year? Is 24 scholarships the right way to express success, or should it be women served, dollars awarded, or something else entirely? And which three of these would you protect if the year goes badly? That last one is the most useful thing a board can tell an executive director.
Everything above is a draft with my name on it. December adopts the final set alongside the budget. If you change nothing else on Saturday, change these.